Org.nr 924 058 501 2022 → 2023 Year-over-year analysis

ADVOKATFIRMA MJAALAND AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, slipped into loss

approved 2024-04-26; registry 2024-05-02; journal 2024 388533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMA MJAALAND AS. Revenue 2.32m NOK → 2.59m NOK (+11.9%). Net result +618 NOK → -29.7k NOK. Equity 41.5k NOK → 11.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA MJAALAND AS.

Scorecard

Revenue
2.32m NOK 2.59m NOK
+11.9%
Operating result
+11.7k NOK -31.0k NOK
-365.3%
Net result
+618 NOK -29.7k NOK
-4905.2%
Equity
41.5k NOK 11.8k NOK
-71.5%
Cash
101.9k NOK 101.6k NOK
-0.3%
Total assets
621.7k NOK 690.6k NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.32m NOK to 2.59m NOK (+11.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.7k NOK → -31.0k NOK (op. margin 0.5% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 618 NOK profit to a loss of 29.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.5k NOK → 11.8k NOK (equity ratio 6.7% → 1.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.84m NOK → 2.12m NOK (79% → 82% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7 957 NOK → 1 736 NOK (-78.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact