ADVOKATFIRMA NIEDZIELSKI AS: årsregnskap 2014 vs 2013
Grew 220732% on revenue, cash halved-plus
approved 2015-04-14; registry 2015-04-21; journal 2015 362735
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA NIEDZIELSKI AS. Revenue 1 224 NOK → 2.70m NOK (+220732.4%). Equity 264.9k NOK → 867.6k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA NIEDZIELSKI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 224 NOK to 2.70m NOK (+220732.4% YoY). Calculated
-
↑
Operating result improved
Operating result +318.2k NOK → +807.9k NOK (op. margin 25998.0% → 29.9%). Calculated
-
↑
Equity strengthened
Book equity 264.9k NOK → 867.6k NOK (equity ratio 30.6% → 163.3%). Calculated
-
↑
Payroll decreased
Salary cost 259.1k NOK → 1 185 NOK (21167% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 680.7k NOK → 276.8k NOK (-59.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.44× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 20.5k NOK → 43.3k NOK (+111.6% YoY). Calculated