FirmaIQ
Org.nr 999 590 713 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA NIEDZIELSKI AS: årsregnskap 2021 vs 2020

Grew 7% on revenue

approved 2022-04-27; registry 2022-05-02; journal 2022 245693

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA NIEDZIELSKI AS. Revenue 5.93m NOK → 6.36m NOK (+7.2%). Net result +1.32m NOK → +1.33m NOK. Equity 1.43m NOK → 1.46m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA NIEDZIELSKI AS.

At a glance

Scorecard

Revenue
5.93m NOK 6.36m NOK
+7.2%
Operating result
+1.69m NOK +1.71m NOK
+1.3%
Net result
+1.32m NOK +1.33m NOK
+1.5%
Equity
1.43m NOK 1.46m NOK
+2.1%
Cash
1.72m NOK 1.66m NOK
-3.4%
Total assets
3.76m NOK 2.87m NOK
-23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.93m NOK to 6.36m NOK (+7.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.69m NOK → +1.71m NOK (op. margin 28.5% → 26.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 1.46m NOK (equity ratio 38.2% → 51.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.72m NOK → 1.66m NOK (-3.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.14m NOK → 3.26m NOK (53% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 84.5k NOK → 31.9k NOK (-62.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 151.0k NOK → 41.3k NOK. Reported fact