Org.nr 990 209 022 2006 → 2007 Year-over-year analysis

ADVOKATFIRMA ØGLÆND & CO AS: årsregnskap 2007 vs 2006

Shrank 59% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMA ØGLÆND & CO AS. Revenue 483.3k NOK → 198.3k NOK (-59.0%). Net result +61.2k NOK → -35.6k NOK. Equity 42.8k NOK → 7 202 NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA ØGLÆND & CO AS.

Scorecard

Revenue
483.3k NOK 198.3k NOK
-59.0%
Operating result
-85.1k NOK -42.3k NOK
+50.3%
Net result
+61.2k NOK -35.6k NOK
-158.1%
Equity
42.8k NOK 7 202 NOK
-83.2%
Cash
61.4k NOK n/m
—
Total assets
448.3k NOK 609.7k NOK
+36.0%

What improved

  • ↑

    Operating result improved

    Operating result -85.1k NOK → -42.3k NOK (op. margin -17.6% → -21.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 483.3k NOK to 198.3k NOK (-59.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.2k NOK profit to a loss of 35.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 42.8k NOK → 7 202 NOK (equity ratio 9.5% → 1.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 396 NOK → 1.72m NOK (0% → 867% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation