Org.nr 990 209 022 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA ØGLÆND & CO AS: årsregnskap 2009 vs 2008

Another loss-making year

approved 2010-03-03; registry 2010-03-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA ØGLÆND & CO AS. Revenue 3.13m NOK → 3.26m NOK (+3.9%). Equity 25.3k NOK → -12.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA ØGLÆND & CO AS.

Scorecard

Revenue
3.13m NOK 3.26m NOK
+3.9%
Operating result
+16.4k NOK -52.4k NOK
-419.3%
Net result
n/m -38.2k NOK
—
Equity
25.3k NOK -12.9k NOK
-151.1%
Total assets
946.5k NOK 758.5k NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.13m NOK to 3.26m NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +16.4k NOK → -52.4k NOK (op. margin 0.5% → -1.6%). Calculated

  • ↓

    Equity eroded

    Book equity 25.3k NOK → -12.9k NOK (equity ratio 2.7% → -1.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.35m NOK → 2.65m NOK (75% → 81% of revenue). Calculated