Org.nr 990 209 022 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA ØGLÆND & CO AS: årsregnskap 2016 vs 2015

Grew 33% on revenue, stronger earnings, cash halved-plus

approved 2017-03-21; registry 2017-04-01; journal 2017 256847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA ØGLÆND & CO AS. Revenue 5.70m NOK → 7.60m NOK (+33.2%). Net result +50.0k NOK → +100.0k NOK. Equity 400 NOK → 500 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA ØGLÆND & CO AS.

Scorecard

Revenue
5.70m NOK 7.60m NOK
+33.2%
Operating result
+72.4k NOK +143.5k NOK
+98.2%
Net result
+50.0k NOK +100.0k NOK
+100.0%
Equity
400 NOK 500 NOK
+25.0%
Cash
719.4k NOK 353.1k NOK
-50.9%
Total assets
2.41m NOK 3.15m NOK
+30.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.70m NOK to 7.60m NOK (+33.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +72.4k NOK → +143.5k NOK (op. margin 1.3% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result +50.0k NOK → +100.0k NOK (net margin 0.9% → 1.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 719.4k NOK → 353.1k NOK (-50.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.22m NOK → 6.04m NOK (74% → 79% of revenue). Calculated