Org.nr 990 209 022 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA ØGLÆND & CO AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, weaker earnings, cash halved-plus

approved 2022-04-05; registry 2022-05-02; journal 2022 246027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA ØGLÆND & CO AS. Revenue 8.70m NOK → 9.23m NOK (+6.1%). Net result +950.8k NOK → +627.9k NOK. Equity 4 882 NOK → 905.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA ØGLÆND & CO AS.

Scorecard

Revenue
8.70m NOK 9.23m NOK
+6.1%
Operating result
+228.5k NOK +798.4k NOK
+249.3%
Net result
+950.8k NOK +627.9k NOK
-34.0%
Equity
4 882 NOK 905.0k NOK
+18436.8%
Cash
918.0k NOK 318.2k NOK
-65.3%
Total assets
3.84m NOK 3.79m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.70m NOK to 9.23m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +228.5k NOK → +798.4k NOK (op. margin 2.6% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4 882 NOK → 905.0k NOK (equity ratio 0.1% → 23.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +950.8k NOK → +627.9k NOK (net margin 10.9% → 6.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 918.0k NOK → 318.2k NOK (-65.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.69m NOK → 6.66m NOK (65% → 72% of revenue). Calculated