Org.nr 991 593 322 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA POLLAN THOWSEN AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-04-30; registry 2012-05-08; journal 2012 364393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA POLLAN THOWSEN AS. Revenue 813.5k NOK → 813.9k NOK (+0.0%). Net result -137.7k NOK → -96.9k NOK. Equity -11.1k NOK → -108.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA POLLAN THOWSEN AS.

Scorecard

Revenue
813.5k NOK 813.9k NOK
+0.0%
Operating result
-13.4k NOK -83.2k NOK
-520.1%
Net result
-137.7k NOK -96.9k NOK
+29.6%
Equity
-11.1k NOK -108.0k NOK
-869.4%
Cash
28.8k NOK 18.2k NOK
-36.8%
Total assets
186.7k NOK 169.8k NOK
-9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 813.5k NOK to 813.9k NOK (+0.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -137.7k NOK → -96.9k NOK (net margin -16.9% → -11.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.4k NOK → -83.2k NOK (op. margin -1.6% → -10.2%). Calculated

  • ↓

    Equity eroded

    Book equity -11.1k NOK → -108.0k NOK (equity ratio -6.0% → -63.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.8k NOK → 18.2k NOK (-36.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 438.7k NOK → 2.44m NOK (54% → 300% of revenue). Calculated