Org.nr 991 593 322 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA POLLAN THOWSEN AS: årsregnskap 2017 vs 2016

Shrank 14% on revenue, weaker earnings, cash halved-plus

approved 2018-04-08; registry 2018-04-16; journal 2018 264714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA POLLAN THOWSEN AS. Revenue 1.27m NOK → 1.10m NOK (-13.6%). Net result +635.10m NOK → +471.08m NOK. Equity 127.3k NOK → 230.7k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.27m NOK 1.10m NOK
-13.6%
Operating result
+16.5k NOK +139.8k NOK
+747.4%
Net result
+635.10m NOK +471.08m NOK
-25.8%
Equity
127.3k NOK 230.7k NOK
+81.3%
Cash
126.9k NOK 48.3k NOK
-61.9%
Total assets
600.6k NOK 471.1k NOK
-21.6%

What improved

  • ↑

    Operating result improved

    Operating result +16.5k NOK → +139.8k NOK (op. margin 1.3% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 127.3k NOK → 230.7k NOK (equity ratio 21.2% → 49.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 891.6k NOK → 612.9k NOK (70% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.27m NOK to 1.10m NOK (-13.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +635.10m NOK → +471.08m NOK (net margin 49855.4% → 42820.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.9k NOK → 48.3k NOK (-61.9% YoY). Calculated