Org.nr 991 593 322 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA POLLAN THOWSEN AS: årsregnskap 2019 vs 2018

Grew 12% on revenue, slipped into loss, cash halved-plus

approved 2020-05-12; registry 2020-05-26; journal 2020 365367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA POLLAN THOWSEN AS. Revenue 1.13m NOK → 1.27m NOK (+12.4%). Net result +94.6k NOK → -35.7k NOK. Equity 194.6k NOK → 158.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA POLLAN THOWSEN AS.

Scorecard

Revenue
1.13m NOK 1.27m NOK
+12.4%
Operating result
+124.5k NOK -45.6k NOK
-136.6%
Net result
+94.6k NOK -35.7k NOK
-137.8%
Equity
194.6k NOK 158.8k NOK
-18.4%
Cash
99.4k NOK 42.6k NOK
-57.1%
Total assets
612.3k NOK 413.8k NOK
-32.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.13m NOK to 1.27m NOK (+12.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +124.5k NOK → -45.6k NOK (op. margin 11.1% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 94.6k NOK profit to a loss of 35.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 194.6k NOK → 158.8k NOK (equity ratio 31.8% → 38.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 99.4k NOK → 42.6k NOK (-57.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 625.6k NOK → 856.1k NOK (56% → 68% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.6k NOK → 29.7k NOK (+179.3% YoY). Calculated