Org.nr 971 587 598 2001 → 2002 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2002 vs 2001

Shrank 27% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMA RAUGLAND AS. Revenue 5.41m NOK → 3.98m NOK (-26.6%). Equity 1.03m NOK → 948.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
5.41m NOK 3.98m NOK
-26.6%
Operating result
+639.1k NOK +595.9k NOK
-6.8%
Equity
1.03m NOK 948.3k NOK
-8.0%
Cash
992.0k NOK 1.39m NOK
+39.6%
Total assets
3.22m NOK 2.40m NOK
-25.3%

What improved

  • ↑

    Cash rose

    Bank deposits 992.0k NOK → 1.39m NOK (+39.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.41m NOK to 3.98m NOK (-26.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +639.1k NOK → +595.9k NOK (op. margin 11.8% → 15.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.03m NOK → 948.3k NOK (equity ratio 32.0% → 39.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 1.46m NOK (25% → 37% of revenue). Calculated