Org.nr 971 587 598 2003 → 2004 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2004 vs 2003

Grew 15% on revenue

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMA RAUGLAND AS. Revenue 4.32m NOK → 4.98m NOK (+15.5%). Equity 864.5k NOK → 161.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA RAUGLAND AS.

At a glance

Revenue

4.32m NOK 4.98m NOK

+15.5%

Operating result

-50.7k NOK +63.1k NOK

+224.5%

Equity

864.5k NOK 161.9k NOK

-81.3%

Cash

438.7k NOK 608.6k NOK

+38.7%

Total assets

1.66m NOK 1.54m NOK

-7.0%

↑
Revenue rose

Operating income / revenue moved from 4.32m NOK to 4.98m NOK (+15.5% YoY). Calculated
↑
Operating result improved

Operating result -50.7k NOK → +63.1k NOK (op. margin -1.2% → 1.3%). Calculated
↑
Cash rose

Bank deposits 438.7k NOK → 608.6k NOK (+38.7% YoY). Calculated

↓
Equity eroded

Book equity 864.5k NOK → 161.9k NOK (equity ratio 52.1% → 10.5%). Calculated

·
Payroll increased

Salary cost 1.56m NOK → 2.05m NOK (36% → 41% of revenue). Calculated