Org.nr 915 665 586 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA REMMAN AS: årsregnskap 2017 vs 2016

Grew 181% on revenue, stronger earnings

approved 2018-04-21; registry 2018-05-02; journal 2018 292990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA REMMAN AS. Revenue 641.3k NOK → 1.80m NOK (+180.6%). Net result 0 NOK → +576.1k NOK. Equity 165.1k NOK → 1.74m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA REMMAN AS.

Scorecard

Revenue
641.3k NOK 1.80m NOK
+180.6%
Operating result
+22.5k NOK +766.1k NOK
+3300.5%
Net result
0 NOK +576.1k NOK
—
Equity
165.1k NOK 1.74m NOK
+954.8%
Cash
758.2k NOK 659.5k NOK
-13.0%
Total assets
264.4k NOK 2.29m NOK
+765.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 641.3k NOK to 1.80m NOK (+180.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +22.5k NOK → +766.1k NOK (op. margin 3.5% → 42.6%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +576.1k NOK (net margin 0.0% → 32.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 165.1k NOK → 1.74m NOK (equity ratio 62.4% → 76.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 758.2k NOK → 659.5k NOK (-13.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 266.4k NOK → 611.2k NOK (42% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 903.0k NOK → 159.2k NOK (-82.4% YoY). Calculated