FirmaIQ
Org.nr 915 665 586 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA REMMAN AS: årsregnskap 2022 vs 2021

Grew 117% on revenue, returned to profit

approved 2023-04-26; registry 2023-05-02; journal 2023 376466

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA REMMAN AS. Revenue 2.77m NOK → 6.00m NOK (+117.0%). Net result -53.0k NOK → +1.88m NOK. Equity 1.45m NOK → 2.58m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA REMMAN AS.

At a glance

Scorecard

Revenue
2.77m NOK 6.00m NOK
+117.0%
Operating result
+99.4k NOK +2.45m NOK
+2362.7%
Net result
-53.0k NOK +1.88m NOK
+3649.4%
Equity
1.45m NOK 2.58m NOK
+78.3%
Cash
759.9k NOK 628.4k NOK
-17.3%
Total assets
3.23m NOK 4.71m NOK
+45.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.77m NOK to 6.00m NOK (+117.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +99.4k NOK → +2.45m NOK (op. margin 3.6% → 40.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 53.0k NOK to a profit of 1.88m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 2.58m NOK (equity ratio 44.7% → 54.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 759.9k NOK → 628.4k NOK (-17.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 870.3k NOK → 960.1k NOK (31% → 16% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 1 NOK. Reported fact