Org.nr 987 363 525 2004 → 2005 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMA RIISØEN AS. Revenue 191.5k NOK → 849 NOK (-99.6%). Equity 106.0k NOK → 43.5k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA RIISØEN AS.

Scorecard

Revenue
191.5k NOK 849 NOK
-99.6%
Operating result
-47.0k NOK -55.0k NOK
-17.0%
Equity
106.0k NOK 43.5k NOK
-59.0%
Total assets
224.7k NOK 524.4k NOK
+133.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 191.5k NOK to 849 NOK (-99.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -47.0k NOK → -55.0k NOK (op. margin -24.6% → -6483.0%). Calculated

  • ↓

    Equity eroded

    Book equity 106.0k NOK → 43.5k NOK (equity ratio 47.2% → 8.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 96.1k NOK → 939.8k NOK (50% → 110691% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation