Org.nr 987 363 525 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2009 vs 2008

Shrank 11% on revenue

approved 2010-04-30; registry 2010-05-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA RIISØEN AS. Revenue 6.22m NOK → 5.54m NOK (-11.0%). Equity 567.7k NOK → 269.9k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA RIISØEN AS.

Scorecard

Revenue
6.22m NOK 5.54m NOK
-11.0%
Operating result
+425.1k NOK -288.3k NOK
-167.8%
Equity
567.7k NOK 269.9k NOK
-52.5%
Total assets
4.11m NOK 3.75m NOK
-8.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.22m NOK to 5.54m NOK (-11.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +425.1k NOK → -288.3k NOK (op. margin 6.8% → -5.2%). Calculated

  • ↓

    Equity eroded

    Book equity 567.7k NOK → 269.9k NOK (equity ratio 13.8% → 7.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 153 NOK → 3.78m NOK (0% → 68% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation