Org.nr 987 363 525 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2017 vs 2016

Grew 14% on revenue, stronger earnings

approved 2018-04-30; registry 2018-05-08; journal 2018 317503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA RIISØEN AS. Revenue 1.66m NOK → 1.89m NOK (+13.8%). Net result +233.0k NOK → +520.9k NOK. Equity 559.4k NOK → 80.2k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA RIISØEN AS.

Scorecard

Revenue
1.66m NOK 1.89m NOK
+13.8%
Operating result
+331.1k NOK n/m
—
Net result
+233.0k NOK +520.9k NOK
+123.5%
Equity
559.4k NOK 80.2k NOK
-85.7%
Cash
578.2k NOK 733.9k NOK
+26.9%
Total assets
48.6k NOK 1.63m NOK
+3242.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 1.89m NOK (+13.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +233.0k NOK → +520.9k NOK (net margin 14.1% → 27.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 578.2k NOK → 733.9k NOK (+26.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 2.62×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 559.4k NOK → 80.2k NOK (equity ratio 1150.3% → 4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 7 931 NOK → 1.78m NOK (0% → 94% of revenue). Calculated