Org.nr 987 363 525 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2022 vs 2021

Shrank 35% on revenue, slipped into loss

approved 2023-04-29; registry 2023-05-03; journal 2023 381965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA RIISØEN AS. Revenue 1.85m NOK → 1.20m NOK (-35.1%). Net result +372.0k NOK → -266.5k NOK. Equity 1.57m NOK → 1.31m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA RIISØEN AS.

Scorecard

Revenue
1.85m NOK 1.20m NOK
-35.1%
Operating result
+483.4k NOK -335.7k NOK
-169.4%
Net result
+372.0k NOK -266.5k NOK
-171.6%
Equity
1.57m NOK 1.31m NOK
-16.9%
Cash
1.71m NOK 1.21m NOK
-29.3%
Total assets
2.39m NOK 1.72m NOK
-27.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 986.6k NOK → 1 136 NOK (53% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.85m NOK to 1.20m NOK (-35.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +483.4k NOK → -335.7k NOK (op. margin 26.1% → -28.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 372.0k NOK profit to a loss of 266.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.57m NOK → 1.31m NOK (equity ratio 65.9% → 75.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.71m NOK → 1.21m NOK (-29.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.8k NOK → 800 NOK. Reported fact