Org.nr 997 656 091 2012 → 2013 Year-over-year analysis

ADVOKATFIRMA RISNES AS: årsregnskap 2013 vs 2012

Grew 127176% on revenue, weaker earnings

approved 2014-04-30; registry 2014-05-06; journal 2014 380627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA RISNES AS. Revenue 2 916 NOK → 3.71m NOK (+127175.5%). Net result +644.9k NOK → +459.6k NOK. Equity 5.74m NOK → 696.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA RISNES AS.

Scorecard

Revenue
2 916 NOK 3.71m NOK
+127175.5%
Net result
+644.9k NOK +459.6k NOK
-28.7%
Equity
5.74m NOK 696.1k NOK
-87.9%
Cash
218.2k NOK 284.0k NOK
+30.1%
Total assets
384.7k NOK 1.47m NOK
+281.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 916 NOK to 3.71m NOK (+127175.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 218.2k NOK → 284.0k NOK (+30.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +644.9k NOK → +459.6k NOK (net margin 22117.0% → 12.4%). Calculated

  • ↓

    Equity eroded

    Book equity 5.74m NOK → 696.1k NOK (equity ratio 1491.2% → 47.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 100 NOK → 1.82m NOK (38% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 81.8k NOK → 21.5k NOK (-73.7% YoY). Calculated