Org.nr 988 416 126 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA RUNE H ERIKSEN AS: årsregnskap 2018 vs 2017

Grew 83% on revenue, stronger earnings, cash halved-plus

approved 2019-03-20; registry 2019-06-08; journal 2019 489746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA RUNE H ERIKSEN AS. Revenue 1.94m NOK → 3.55m NOK (+82.9%). Net result +564.5k NOK → +729.2k NOK. Equity 559.4k NOK → 568.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA RUNE H ERIKSEN AS.

Scorecard

Revenue
1.94m NOK 3.55m NOK
+82.9%
Operating result
+707.9k NOK +258.5k NOK
-63.5%
Net result
+564.5k NOK +729.2k NOK
+29.2%
Equity
559.4k NOK 568.6k NOK
+1.6%
Cash
879.5k NOK 62.0k NOK
-92.9%
Total assets
1.51m NOK 3.20m NOK
+112.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.94m NOK to 3.55m NOK (+82.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +564.5k NOK → +729.2k NOK (net margin 29.1% → 20.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 559.4k NOK → 568.6k NOK (equity ratio 37.1% → 17.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +707.9k NOK → +258.5k NOK (op. margin 36.5% → 7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 879.5k NOK → 62.0k NOK (-92.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 866.9k NOK → 883.0k NOK (45% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 71.8k NOK → 43.5k NOK (-39.3% YoY). Calculated