Org.nr 988 416 126 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA RUNE H ERIKSEN AS: årsregnskap 2020 vs 2019

Shrank 62% on revenue

approved 2021-03-18; registry 2021-03-30; journal 2021 179636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA RUNE H ERIKSEN AS. Revenue 2.09m NOK → 799.2k NOK (-61.8%). Equity 575.3k NOK → 334.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.09m NOK 799.2k NOK
-61.8%
Operating result
n/m +189.2k NOK
—
Net result
n/m +158.8k NOK
—
Equity
575.3k NOK 334.0k NOK
-41.9%
Cash
1.07m NOK 640.6k NOK
-40.1%
Total assets
1.76m NOK 901.1k NOK
-48.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 885.5k NOK → 424.4k NOK (42% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.09m NOK to 799.2k NOK (-61.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 575.3k NOK → 334.0k NOK (equity ratio 32.6% → 37.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.07m NOK → 640.6k NOK (-40.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 44.2k NOK → 55.5k NOK (+25.6% YoY). Calculated