FirmaIQ
Org.nr 915 610 633 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA SKRETTING AS: årsregnskap 2021 vs 2020

Shrank 98% on revenue, stronger earnings

approved 2022-04-27; registry 2022-04-30; journal 2022 237455

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA SKRETTING AS. Revenue 4.01m NOK → 71.3k NOK (-98.2%). Net result +563.3k NOK → +765.7k NOK. Equity 1.56m NOK → 2.08m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA SKRETTING AS.

At a glance

Scorecard

Revenue
4.01m NOK 71.3k NOK
-98.2%
Operating result
+756.6k NOK +990.2k NOK
+30.9%
Net result
+563.3k NOK +765.7k NOK
+35.9%
Equity
1.56m NOK 2.08m NOK
+33.0%
Cash
642.1k NOK 2.02m NOK
+214.1%
Total assets
2.49m NOK 3.70m NOK
+48.4%

What improved

  • ↑

    Operating result improved

    Operating result +756.6k NOK → +990.2k NOK (op. margin 18.9% → 1388.4%). Calculated

  • ↑

    Net result improved

    Net result +563.3k NOK → +765.7k NOK (net margin 14.0% → 1073.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.56m NOK → 2.08m NOK (equity ratio 62.7% → 56.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 642.1k NOK → 2.02m NOK (+214.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.01m NOK to 71.3k NOK (-98.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.18m NOK → 2.82m NOK (54% → 3957% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact