Org.nr 913 669 932 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA SØLVERUD AS: årsregnskap 2018 vs 2017

Shrank 14% on revenue, weaker earnings, cash halved-plus

approved 2019-06-27; registry 2019-07-01; journal 2019 616101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA SØLVERUD AS. Revenue 3.92m NOK → 3.35m NOK (-14.5%). Net result -7 217 NOK → -194.3k NOK. Equity 248 NOK → 53.82m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.92m NOK 3.35m NOK
-14.5%
Operating result
-10.6k NOK -196.4k NOK
-1752.3%
Net result
-7 217 NOK -194.3k NOK
-2591.6%
Equity
248 NOK 53.82m NOK
+21701209.7%
Cash
523.4k NOK 251.3k NOK
-52.0%
Total assets
1.04m NOK 1.07m NOK
+2.9%

What improved

  • ↑

    Equity strengthened

    Book equity 248 NOK → 53.82m NOK (equity ratio 0.0% → 5041.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.99m NOK → 2.85m NOK (76% → 85% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.92m NOK to 3.35m NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -10.6k NOK → -196.4k NOK (op. margin -0.3% → -5.9%). Calculated

  • ↓

    Net result weakened

    Net result -7 217 NOK → -194.3k NOK (net margin -0.2% → -5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 523.4k NOK → 251.3k NOK (-52.0% YoY). Calculated