Org.nr 913 669 932 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA SØLVERUD AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, returned to profit

registry 2021-05-27; journal 2021 333033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA SØLVERUD AS. Revenue 4.68m NOK → 4.22m NOK (-9.8%). Net result -59.4k NOK → +33.3k NOK. Equity -5 535 NOK → 27.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA SØLVERUD AS.

Scorecard

Revenue
4.68m NOK 4.22m NOK
-9.8%
Operating result
-57.9k NOK +38.1k NOK
+165.7%
Net result
-59.4k NOK +33.3k NOK
+156.1%
Equity
-5 535 NOK 27.8k NOK
+601.8%
Cash
617.4k NOK 331.4k NOK
-46.3%
Total assets
1.37m NOK 1.16m NOK
-14.8%

What improved

  • ↑

    Operating result improved

    Operating result -57.9k NOK → +38.1k NOK (op. margin -1.2% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.4k NOK to a profit of 33.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5 535 NOK → 27.8k NOK (equity ratio -0.4% → 2.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.53m NOK → 2.97m NOK (76% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.68m NOK to 4.22m NOK (-9.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 617.4k NOK → 331.4k NOK (-46.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 31.0k NOK → 107.1k NOK (+245.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 71.0k NOK. Reported fact