Org.nr 989 152 750 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA STACOM AS: årsregnskap 2009 vs 2008

Grew 734% on revenue, returned to profit, fresh owner capital

approved 2010-06-28; registry 2010-08-25; journal 2010 636373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA STACOM AS. Revenue 562.3k NOK → 4.69m NOK (+733.5%). Net result -688.1k NOK → +382.1k NOK. Equity -441.1k NOK → -59.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA STACOM AS.

Scorecard

Revenue
562.3k NOK 4.69m NOK
+733.5%
Operating result
-708.5k NOK +382.2k NOK
+153.9%
Net result
-688.1k NOK +382.1k NOK
+155.5%
Equity
-441.1k NOK -59.0k NOK
+86.6%
Total assets
71.2k NOK 1.19m NOK
+1568.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 562.3k NOK to 4.69m NOK (+733.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -708.5k NOK → +382.2k NOK (op. margin -126.0% → 8.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 688.1k NOK to a profit of 382.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -441.1k NOK → -59.0k NOK (equity ratio -619.7% → -5.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.50×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 871.6k NOK → 7.89m NOK (155% → 168% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 589.6k NOK → 2.41m NOK (+309.4% YoY). Calculated