Org.nr 989 152 750 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA STACOM AS: årsregnskap 2015 vs 2014

Shrank 30% on revenue, returned to profit

approved 2016-11-30; registry 2016-12-13; journal 2016 973654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA STACOM AS. Revenue 744.8k NOK → 523.5k NOK (-29.7%). Net result -480.5k NOK → +201.2k NOK. Equity -382.7k NOK → -481.5k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA STACOM AS.

Scorecard

Revenue
744.8k NOK 523.5k NOK
-29.7%
Operating result
-137.4k NOK +224.2k NOK
+263.1%
Net result
-480.5k NOK +201.2k NOK
+141.9%
Equity
-382.7k NOK -481.5k NOK
-25.8%
Cash
67.5k NOK 57.0k NOK
-15.5%
Total assets
288.6k NOK 83.4k NOK
-71.1%

What improved

  • ↑

    Operating result improved

    Operating result -137.4k NOK → +224.2k NOK (op. margin -18.5% → 42.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 480.5k NOK to a profit of 201.2k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.8k NOK to 523.5k NOK (-29.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -382.7k NOK → -481.5k NOK (equity ratio -132.6% → -577.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 67.5k NOK → 57.0k NOK (-15.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -577.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 599.4k NOK → 235.4k NOK (-60.7% YoY). Calculated