Org.nr 989 152 750 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA STACOM AS: årsregnskap 2018 vs 2017

Shrank 47% on revenue, slipped into loss, cash halved-plus

approved 2019-07-02; registry 2019-07-10; journal 2019 680709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA STACOM AS. Revenue 200.1k NOK → 106.0k NOK (-47.0%). Net result +93.2k NOK → -119.1k NOK. Equity -313.0k NOK → -432.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA STACOM AS.

Scorecard

Revenue
200.1k NOK 106.0k NOK
-47.0%
Operating result
+132.4k NOK -79.2k NOK
-159.8%
Net result
+93.2k NOK -119.1k NOK
-227.8%
Equity
-313.0k NOK -432.1k NOK
-38.1%
Cash
57.0k NOK 3 500 NOK
-93.9%
Total assets
177.5k NOK 103.5k NOK
-41.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.1k NOK to 106.0k NOK (-47.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +132.4k NOK → -79.2k NOK (op. margin 66.2% → -74.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 93.2k NOK profit to a loss of 119.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -313.0k NOK → -432.1k NOK (equity ratio -176.4% → -417.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.0k NOK → 3 500 NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -417.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation