Org.nr 989 152 750 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA STACOM AS: årsregnskap 2021 vs 2020

Grew 70% on revenue, stronger earnings

approved 2022-08-31; registry 2022-09-19; journal 2022 928078

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA STACOM AS. Revenue 119.3k NOK → 202.8k NOK (+69.9%). Net result +59.0k NOK → +80.5k NOK. Equity -304.3k NOK → -223.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA STACOM AS.

Scorecard

Revenue
119.3k NOK 202.8k NOK
+69.9%
Operating result
+59.0k NOK +80.5k NOK
+36.4%
Net result
+59.0k NOK +80.5k NOK
+36.4%
Equity
-304.3k NOK -223.8k NOK
+26.5%
Cash
-217.2k NOK -102.9k NOK
+52.6%
Total assets
-56.6k NOK 58.8k NOK
+203.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 119.3k NOK to 202.8k NOK (+69.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +59.0k NOK → +80.5k NOK (op. margin 49.5% → 39.7%). Calculated

  • ↑

    Net result improved

    Net result +59.0k NOK → +80.5k NOK (net margin 49.5% → 39.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -304.3k NOK → -223.8k NOK (equity ratio 537.3% → -380.6%). Calculated

  • ↑

    Cash rose

    Bank deposits -217.2k NOK → -102.9k NOK (+52.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -380.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 34.5k NOK → 29.0k NOK (-16.0% YoY). Calculated