Org.nr 915 138 039 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA SULEIMAN & CO AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-04-28; registry 2023-05-04; journal 2023 384129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA SULEIMAN & CO AS. Revenue 20.12m NOK → 19.34m NOK (-3.9%). Net result +298.3k NOK → +42.5k NOK. Equity 1.93m NOK → 1.98m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA SULEIMAN & CO AS.

Scorecard

Revenue
20.12m NOK 19.34m NOK
-3.9%
Operating result
+597.4k NOK +401.7k NOK
-32.8%
Net result
+298.3k NOK +42.5k NOK
-85.8%
Equity
1.93m NOK 1.98m NOK
+2.2%
Cash
706.39m NOK 249.5k NOK
-100.0%
Total assets
7.60m NOK 7.96m NOK
+4.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.93m NOK → 1.98m NOK (equity ratio 25.4% → 24.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.12m NOK to 19.34m NOK (-3.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +597.4k NOK → +401.7k NOK (op. margin 3.0% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +298.3k NOK → +42.5k NOK (net margin 1.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 706.39m NOK → 249.5k NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (706.39m NOK → 249.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 65.3k NOK → 850.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 13. Reported fact