Org.nr 984 677 499 2003 → 2004 Year-over-year analysis

ADVOKATFIRMA TINGMANN AS: årsregnskap 2004 vs 2003

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMA TINGMANN AS. Revenue 6.33m NOK → 6.25m NOK (-1.2%). Equity 340.6k NOK → 223.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA TINGMANN AS.

Scorecard

Revenue
6.33m NOK 6.25m NOK
-1.2%
Operating result
+460.0k NOK -31.0k NOK
-106.7%
Equity
340.6k NOK 223.2k NOK
-34.5%
Cash
2.93m NOK 4.65m NOK
+59.0%
Total assets
7.69m NOK 9.75m NOK
+26.7%

What improved

  • ↑

    Cash rose

    Bank deposits 2.93m NOK → 4.65m NOK (+59.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.33m NOK to 6.25m NOK (-1.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +460.0k NOK → -31.0k NOK (op. margin 7.3% → -0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 340.6k NOK → 223.2k NOK (equity ratio 4.4% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation