ADVOKATFIRMA TINGMANN AS: årsregnskap 2006 vs 2005
Grew 37% on revenue, slipped into loss, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMA TINGMANN AS. Revenue 6.49m NOK → 8.89m NOK (+37.0%). Net result +99.9k NOK → -238.9k NOK. Equity 1.32m NOK → 1.58m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.
Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA TINGMANN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.49m NOK to 8.89m NOK (+37.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.32m NOK → 1.58m NOK (equity ratio 12.2% → 19.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.22m NOK → 1.72m NOK (+500.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +230.3k NOK → -265.7k NOK (op. margin 3.5% → -3.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 99.9k NOK profit to a loss of 238.9k NOK. Calculated
-
↓
Cash fell
Bank deposits 5.37m NOK → 263.8k NOK (-95.1% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (5.37m NOK → 263.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 5.11m NOK (0% → 57% of revenue). Calculated