Org.nr 984 677 499 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA TINGMANN AS: årsregnskap 2009 vs 2008

Grew 12% on revenue

approved 2010-04-27; registry 2010-06-01; journal 2010 396135

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA TINGMANN AS. Revenue 10.57m NOK → 11.81m NOK (+11.7%). Equity 7.88m NOK → 1.55m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Revenue

10.57m NOK 11.81m NOK

+11.7%

Operating result

-708.6k NOK +457.6k NOK

+164.6%

Net result

-557.2k NOK n/m

—

Equity

7.88m NOK 1.55m NOK

-80.4%

Cash

316.0k NOK 426.8k NOK

+35.1%

Total assets

4.25m NOK 5.34m NOK

+25.7%

↑
Revenue rose

Operating income / revenue moved from 10.57m NOK to 11.81m NOK (+11.7% YoY). Calculated
↑
Operating result improved

Operating result -708.6k NOK → +457.6k NOK (op. margin -6.7% → 3.9%). Calculated
↑
Cash rose

Bank deposits 316.0k NOK → 426.8k NOK (+35.1% YoY). Calculated
↑
Payroll decreased

Salary cost 7.60m NOK → 7.01m NOK (72% → 59% of revenue). Calculated

↓
Equity eroded

Book equity 7.88m NOK → 1.55m NOK (equity ratio 185.3% → 28.9%). Calculated