Org.nr 912 125 084 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA TJØNNDAL AS: årsregnskap 2014 vs 2013

Grew 98586% on revenue

approved 2015-04-08; registry 2015-04-25; journal 2015 369315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA TJØNNDAL AS. Revenue 3 041 NOK → 3.00m NOK (+98586.3%). Equity 452.7k NOK → 693.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA TJØNNDAL AS.

Scorecard

Revenue
3 041 NOK 3.00m NOK
+98586.3%
Operating result
+258.5k NOK +203.6k NOK
-21.3%
Net result
n/m +240.8k NOK
—
Equity
452.7k NOK 693.5k NOK
+53.2%
Cash
3 105 NOK 2.14m NOK
+68901.6%
Total assets
3.73m NOK 2.85m NOK
-23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 041 NOK to 3.00m NOK (+98586.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 452.7k NOK → 693.5k NOK (equity ratio 12.1% → 24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 105 NOK → 2.14m NOK (+68901.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +258.5k NOK → +203.6k NOK (op. margin 8500.4% → 6.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 452.7k NOK → 156.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1 631 NOK → 1.61m NOK (54% → 54% of revenue). Calculated