Org.nr 912 125 084 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA TJØNNDAL AS: årsregnskap 2016 vs 2015

Shrank 7% on revenue, weaker earnings

approved 2017-04-27; registry 2017-06-06; journal 2017 394811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA TJØNNDAL AS. Revenue 3.06m NOK → 2.84m NOK (-7.4%). Net result +231.6k NOK → +67.3k NOK. Equity 925.0k NOK → 992.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.06m NOK 2.84m NOK
-7.4%
Operating result
+273.6k NOK +49.9k NOK
-81.8%
Net result
+231.6k NOK +67.3k NOK
-70.9%
Equity
925.0k NOK 992.4k NOK
+7.3%
Cash
1.97m NOK 1.64m NOK
-16.7%
Total assets
2.75m NOK 2.31m NOK
-16.1%

What improved

  • ↑

    Equity strengthened

    Book equity 925.0k NOK → 992.4k NOK (equity ratio 33.6% → 43.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.94m NOK → 1.90m NOK (63% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.06m NOK to 2.84m NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +273.6k NOK → +49.9k NOK (op. margin 8.9% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +231.6k NOK → +67.3k NOK (net margin 7.6% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.97m NOK → 1.64m NOK (-16.7% YoY). Calculated