Org.nr 912 125 084 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA TJØNNDAL AS: årsregnskap 2019 vs 2018

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2020-04-07; registry 2020-04-25; journal 2020 309076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA TJØNNDAL AS. Revenue 3.14m NOK → 3.64m NOK (+16.1%). Net result +42.1k NOK → +326.0k NOK. Equity 1.34m NOK → 1.66m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA TJØNNDAL AS.

Scorecard

Revenue
3.14m NOK 3.64m NOK
+16.1%
Operating result
+32.4k NOK +407.6k NOK
+1159.4%
Net result
+42.1k NOK +326.0k NOK
+673.9%
Equity
1.34m NOK 1.66m NOK
+24.4%
Cash
12.64m NOK 2.24m NOK
-82.3%
Total assets
13.26m NOK 2.96m NOK
-77.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.14m NOK to 3.64m NOK (+16.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.4k NOK → +407.6k NOK (op. margin 1.0% → 11.2%). Calculated

  • ↑

    Net result improved

    Net result +42.1k NOK → +326.0k NOK (net margin 1.3% → 8.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.34m NOK → 1.66m NOK (equity ratio 10.1% → 56.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 12.64m NOK → 2.24m NOK (-82.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.64m NOK → 2.24m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.20m NOK → 2.32m NOK (70% → 64% of revenue). Calculated