Org.nr 968 013 610 2000 → 2001 Year-over-year analysis

ADVOKATFIRMA VARJAG AS: årsregnskap 2001 vs 2000

Grew 95% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADVOKATFIRMA VARJAG AS. Revenue -41.4k NOK → -1 906 NOK (+95.4%). Net result +50.0k NOK → +24.2k NOK. Equity -192.7k NOK → -168.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA VARJAG AS.

Scorecard

Revenue
-41.4k NOK -1 906 NOK
+95.4%
Operating result
+62.8k NOK +28.2k NOK
-55.2%
Net result
+50.0k NOK +24.2k NOK
-51.7%
Equity
-192.7k NOK -168.5k NOK
+12.5%
Cash
103.7k NOK 80.7k NOK
-22.2%
Total assets
229.0k NOK 194.8k NOK
-14.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -41.4k NOK to -1 906 NOK (+95.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -192.7k NOK → -168.5k NOK (equity ratio -84.1% → -86.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.8k NOK → +28.2k NOK (op. margin -151.8% → -1477.1%). Calculated

  • ↓

    Net result weakened

    Net result +50.0k NOK → +24.2k NOK (net margin -121.0% → -1267.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 103.7k NOK → 80.7k NOK (-22.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation