Org.nr 968 013 610 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA VARJAG AS: årsregnskap 2011 vs 2010

Shrank 9% on revenue

approved 2012-04-18; registry 2012-04-23; journal 2012 344535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA VARJAG AS. Revenue 6.11m NOK → 5.58m NOK (-8.7%). Equity 460.8k NOK → 138.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA VARJAG AS.

Scorecard

Revenue
6.11m NOK 5.58m NOK
-8.7%
Equity
460.8k NOK 138.4k NOK
-70.0%
Cash
2.47m NOK 1.50m NOK
-39.6%
Total assets
4.61m NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 3.39m NOK → 1 NOK (55% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.11m NOK to 5.58m NOK (-8.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 460.8k NOK → 138.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.47m NOK → 1.50m NOK (-39.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 462.8k NOK → 416.3k NOK (-10.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.0k NOK → 429.0k NOK. Reported fact