Org.nr 968 013 610 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA VARJAG AS: årsregnskap 2022 vs 2021

Shrank 60% on revenue, weaker earnings, cash halved-plus

approved 2023-03-10; registry 2023-03-15; journal 2023 324744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA VARJAG AS. Revenue 8.26m NOK → 3.27m NOK (-60.3%). Net result +774.4k NOK → +123.8k NOK. Equity 650.1k NOK → 573.9k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA VARJAG AS.

Scorecard

Revenue
8.26m NOK 3.27m NOK
-60.3%
Operating result
+770.2k NOK +121.3k NOK
-84.2%
Net result
+774.4k NOK +123.8k NOK
-84.0%
Equity
650.1k NOK 573.9k NOK
-11.7%
Cash
878.5k NOK 10.4k NOK
-98.8%
Total assets
2.10m NOK 1.69m NOK
-19.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.26m NOK to 3.27m NOK (-60.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +770.2k NOK → +121.3k NOK (op. margin 9.3% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +774.4k NOK → +123.8k NOK (net margin 9.4% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 650.1k NOK → 573.9k NOK (equity ratio 31.0% → 33.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 878.5k NOK → 10.4k NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.69m NOK → 14.5k NOK (-99.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2.2. Reported fact