Org.nr 968 013 610 2023 → 2024 Year-over-year analysis

ADVOKATFIRMA VARJAG AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2025-04-25; registry 2025-04-28; journal 2025 395789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMA VARJAG AS. Revenue 3.50m NOK → 3.80m NOK (+8.7%). Net result +477.3k NOK → +263.7k NOK. Equity 851.2k NOK → 14.9k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA VARJAG AS.

Scorecard

Revenue
3.50m NOK 3.80m NOK
+8.7%
Operating result
+441.2k NOK +889.8k NOK
+101.7%
Net result
+477.3k NOK +263.7k NOK
-44.7%
Equity
851.2k NOK 14.9k NOK
-98.2%
Cash
881.8k NOK 37.8k NOK
-95.7%
Total assets
1.96m NOK 2.11m NOK
+7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.50m NOK to 3.80m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +441.2k NOK → +889.8k NOK (op. margin 12.6% → 23.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.16m NOK → 1.87m NOK (62% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +477.3k NOK → +263.7k NOK (net margin 13.6% → 6.9%). Calculated

  • ↓

    Equity eroded

    Book equity 851.2k NOK → 14.9k NOK (equity ratio 43.4% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 881.8k NOK → 37.8k NOK (-95.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation