Org.nr 924 403 225 2023 → 2024 Year-over-year analysis

ADVOKATFIRMA VECTIO AS: årsregnskap 2024 vs 2023

A steady year on the published lines

approved 2025-03-20; registry 2025-03-26; journal 2025 348782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMA VECTIO AS. Revenue 14.80m NOK → 15.04m NOK (+1.6%). Net result +4.45m NOK → +4.87m NOK. Equity 244.2k NOK → 120.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA VECTIO AS.

Scorecard

Revenue
14.80m NOK 15.04m NOK
+1.6%
Operating result
+5.71m NOK +6.22m NOK
+9.0%
Net result
+4.45m NOK +4.87m NOK
+9.4%
Equity
244.2k NOK 120.2k NOK
-50.8%
Cash
4.27m NOK 4.47m NOK
+4.6%
Total assets
8.03m NOK 8.66m NOK
+7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.80m NOK to 15.04m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.71m NOK → +6.22m NOK (op. margin 38.6% → 41.4%). Calculated

  • ↑

    Net result improved

    Net result +4.45m NOK → +4.87m NOK (net margin 30.1% → 32.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.27m NOK → 4.47m NOK (+4.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.79m NOK → 6.54m NOK (46% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 244.2k NOK → 120.2k NOK (equity ratio 3.0% → 1.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 177.3k NOK → 120.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4.25. Reported fact