FirmaIQ
Org.nr 923 842 713 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA VOSTER AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-03-22; registry 2023-04-19; journal 2023 359647

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA VOSTER AS. Revenue 2.58m NOK → 2.58m NOK (-0.1%). Net result +991.0k NOK → +875.2k NOK. Equity 22.0k NOK → 1.20m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
2.58m NOK 2.58m NOK
-0.1%
Operating result
+1.27m NOK +1.12m NOK
-11.7%
Net result
+991.0k NOK +875.2k NOK
-11.7%
Equity
22.0k NOK 1.20m NOK
+5342.2%
Cash
1.15m NOK 676.3k NOK
-41.1%
Total assets
1.66m NOK 1.77m NOK
+6.6%

What improved

  • ↑

    Equity strengthened

    Book equity 22.0k NOK → 1.20m NOK (equity ratio 1.3% → 67.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.58m NOK to 2.58m NOK (-0.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.27m NOK → +1.12m NOK (op. margin 49.2% → 43.5%). Calculated

  • ↓

    Net result weakened

    Net result +991.0k NOK → +875.2k NOK (net margin 38.4% → 33.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.15m NOK → 676.3k NOK (-41.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 895.8k NOK → 977.7k NOK (35% → 38% of revenue). Calculated