Org.nr 916 665 970 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET AAE AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-03-01; registry 2021-03-04; journal 2021 134729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET AAE AS. Revenue 6.86m NOK → 7.01m NOK (+2.2%). Net result +370.9k NOK → +409.4k NOK. Equity 586.5k NOK → 245.9k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET AAE AS.

Scorecard

Revenue
6.86m NOK 7.01m NOK
+2.2%
Operating result
n/m +511.3k NOK
—
Net result
+370.9k NOK +409.4k NOK
+10.4%
Equity
586.5k NOK 245.9k NOK
-58.1%
Cash
674.2k NOK 876.9k NOK
+30.1%
Total assets
2.10m NOK 2.15m NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.86m NOK to 7.01m NOK (+2.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +370.9k NOK → +409.4k NOK (net margin 5.4% → 5.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 674.2k NOK → 876.9k NOK (+30.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 586.5k NOK → 245.9k NOK (equity ratio 27.9% → 11.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.95m NOK → 5.06m NOK (72% → 72% of revenue). Calculated