Org.nr 917 906 912 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET ACTIO AS: årsregnskap 2017 vs 2016

Grew 568% on revenue, stronger earnings

approved 2018-04-27; registry 2018-05-07; journal 2018 311986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET ACTIO AS. Revenue 131.5k NOK → 878.5k NOK (+567.8%). Net result +5 871 NOK → +151.4k NOK. Equity 35.9k NOK → 5.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ACTIO AS.

Scorecard

Revenue
131.5k NOK 878.5k NOK
+567.8%
Operating result
+8 189 NOK +204.8k NOK
+2401.0%
Net result
+5 871 NOK +151.4k NOK
+2478.2%
Equity
35.9k NOK 5.19m NOK
+14360.8%
Cash
52.6k NOK 663.7k NOK
+1160.6%
Total assets
114.4k NOK 10.1k NOK
-91.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 131.5k NOK to 878.5k NOK (+567.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 189 NOK → +204.8k NOK (op. margin 6.2% → 23.3%). Calculated

  • ↑

    Net result improved

    Net result +5 871 NOK → +151.4k NOK (net margin 4.5% → 17.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.9k NOK → 5.19m NOK (equity ratio 31.3% → 51583.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.6k NOK → 663.7k NOK (+1160.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 598 NOK → 3.00m NOK (1% → 341% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 33.8k NOK → 52.5k NOK. Reported fact