Org.nr 917 906 912 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET ACTIO AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, slipped into loss, cash halved-plus

approved 2026-04-30; registry 2026-05-28; journal 2026 480147

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET ACTIO AS. Revenue 6.45m NOK → 7.04m NOK (+9.2%). Net result +3.44m NOK → -330.6k NOK. Equity 3.45m NOK → 115.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ACTIO AS.

Scorecard

Revenue
6.45m NOK 7.04m NOK
+9.2%
Operating result
+555.5k NOK -313.6k NOK
-156.5%
Net result
+3.44m NOK -330.6k NOK
-109.6%
Equity
3.45m NOK 115.8k NOK
-96.6%
Cash
875.3k NOK 5 558 NOK
-99.4%
Total assets
1.84m NOK 1.78m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.45m NOK to 7.04m NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +555.5k NOK → -313.6k NOK (op. margin 8.6% → -4.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.44m NOK profit to a loss of 330.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.45m NOK → 115.8k NOK (equity ratio 187.2% → 6.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 875.3k NOK → 5 558 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 118.6k NOK → 56.2k NOK (-52.7% YoY). Calculated