Org.nr 826 310 642 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET AGA AS: årsregnskap 2021 vs 2020

Grew 1952% on revenue, returned to profit

approved 2022-05-31; registry 2022-06-02; journal 2022 406255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET AGA AS. Revenue 932 NOK → 19.1k NOK (+1951.8%). Net result -1 875 NOK → +1.45m NOK. Equity 502.1k NOK → 1.95m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET AGA AS.

Scorecard

Revenue
932 NOK 19.1k NOK
+1951.8%
Operating result
-1 875 NOK +1.85m NOK
+98933.5%
Net result
-1 875 NOK +1.45m NOK
+77517.5%
Equity
502.1k NOK 1.95m NOK
+289.1%
Cash
502.1k NOK 812.7k NOK
+61.8%
Total assets
502.1k NOK 10.85m NOK
+2060.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 932 NOK to 19.1k NOK (+1951.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 875 NOK → +1.85m NOK (op. margin -201.2% → 9690.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 875 NOK to a profit of 1.45m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 502.1k NOK → 1.95m NOK (equity ratio 100.0% → 18.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 502.1k NOK → 812.7k NOK (+61.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 791 NOK → 13.8k NOK (85% → 72% of revenue). Calculated