Org.nr 826 310 642 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET AGA AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-04-27; registry 2024-05-02; journal 2024 387373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET AGA AS. Revenue 18.28m NOK → 19.17m NOK (+4.9%). Net result +4.32m NOK → -731.8k NOK. Equity 2.27m NOK → 1.48m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET AGA AS.

Scorecard

Revenue
18.28m NOK 19.17m NOK
+4.9%
Operating result
+401.0k NOK -752.9k NOK
-287.7%
Net result
+4.32m NOK -731.8k NOK
-116.9%
Equity
2.27m NOK 1.48m NOK
-34.9%
Cash
3.69m NOK 3.35m NOK
-9.3%
Total assets
11.89m NOK 10.23m NOK
-13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.28m NOK to 19.17m NOK (+4.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +401.0k NOK → -752.9k NOK (op. margin 2.2% → -3.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.32m NOK profit to a loss of 731.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.27m NOK → 1.48m NOK (equity ratio 19.1% → 14.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.69m NOK → 3.35m NOK (-9.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 504.0k NOK → 441.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 14.22m NOK → 15.85m NOK (78% → 83% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 10. Reported fact