Org.nr 980 612 546 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET ÅKE SJØBERG AS: årsregnskap 2014 vs 2013

Grew 17% on revenue

approved 2015-04-30; registry 2015-05-13; journal 2015 394981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET ÅKE SJØBERG AS. Revenue 2.69m NOK → 3.15m NOK (+17.1%). Equity 5.85m NOK → 5.71m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ÅKE SJØBERG AS.

Scorecard

Revenue
2.69m NOK 3.15m NOK
+17.1%
Equity
5.85m NOK 5.71m NOK
-2.4%
Cash
2.64m NOK 1.93m NOK
-27.0%
Total assets
7.20m NOK 7.00m NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.69m NOK to 3.15m NOK (+17.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 884.1k NOK → 778.6k NOK (33% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.85m NOK → 5.71m NOK (equity ratio 81.3% → 81.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.64m NOK → 1.93m NOK (-27.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 410 NOK → 384.0k NOK (+93558.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.07m NOK → 4.37m NOK. Reported fact