Org.nr 980 612 546 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET ÅKE SJØBERG AS: årsregnskap 2019 vs 2018

Grew 51% on revenue, stronger earnings

approved 2020-05-29; registry 2020-06-02; journal 2020 422184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET ÅKE SJØBERG AS. Revenue 2.92m NOK → 4.42m NOK (+51.1%). Net result +1.22m NOK → +2.30m NOK. Equity 4.76m NOK → 2.03m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ÅKE SJØBERG AS.

Scorecard

Revenue
2.92m NOK 4.42m NOK
+51.1%
Operating result
+1.51m NOK +3.33m NOK
+119.9%
Net result
+1.22m NOK +2.30m NOK
+88.5%
Equity
4.76m NOK 2.03m NOK
-57.2%
Cash
217.1k NOK 998.8k NOK
+360.1%
Total assets
5.69m NOK 6.95m NOK
+22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.92m NOK to 4.42m NOK (+51.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.51m NOK → +3.33m NOK (op. margin 51.8% → 75.3%). Calculated

  • ↑

    Net result improved

    Net result +1.22m NOK → +2.30m NOK (net margin 41.7% → 52.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 217.1k NOK → 998.8k NOK (+360.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 1.01×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.76m NOK → 2.03m NOK (equity ratio 83.6% → 29.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 286.5k NOK → 356.6k NOK (+24.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.90m NOK → 1.91m NOK. Reported fact