FirmaIQ
Org.nr 980 612 546 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET ÅKE SJØBERG AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, weaker earnings, cash halved-plus

approved 2023-04-19; registry 2023-04-27; journal 2023 373476

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET ÅKE SJØBERG AS. Revenue 5.18m NOK → 4.75m NOK (-8.2%). Net result +2.91m NOK → +2.30m NOK. Equity 2.40m NOK → 1.40m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ÅKE SJØBERG AS.

At a glance

Scorecard

Revenue
5.18m NOK 4.75m NOK
-8.2%
Operating result
+3.77m NOK +2.98m NOK
-20.9%
Net result
+2.91m NOK +2.30m NOK
-21.2%
Equity
2.40m NOK 1.40m NOK
-42.0%
Cash
1.61m NOK 390.4k NOK
-75.8%
Total assets
4.09m NOK 2.68m NOK
-34.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.18m NOK to 4.75m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.77m NOK → +2.98m NOK (op. margin 72.8% → 62.8%). Calculated

  • ↓

    Net result weakened

    Net result +2.91m NOK → +2.30m NOK (net margin 56.3% → 48.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.40m NOK → 1.40m NOK (equity ratio 58.8% → 52.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.61m NOK → 390.4k NOK (-75.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.61m NOK → 390.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 352.0k NOK → 320.0k NOK (-9.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact