Org.nr 917 557 128 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET ALM AS: årsregnskap 2018 vs 2017

Grew 94% on revenue, slipped into loss, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 332101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET ALM AS. Revenue 313.6k NOK → 609.5k NOK (+94.3%). Net result +425.7k NOK → -97.1k NOK. Equity 549.5k NOK → 452.5k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ALM AS.

Scorecard

Revenue
313.6k NOK 609.5k NOK
+94.3%
Operating result
+560.0k NOK -98.2k NOK
-117.5%
Net result
+425.7k NOK -97.1k NOK
-122.8%
Equity
549.5k NOK 452.5k NOK
-17.7%
Cash
981.5k NOK 390.2k NOK
-60.2%
Total assets
151.8k NOK 531.5k NOK
+250.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 313.6k NOK to 609.5k NOK (+94.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 6.41×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.49m NOK → 435.6k NOK (476% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +560.0k NOK → -98.2k NOK (op. margin 178.6% → -16.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 425.7k NOK profit to a loss of 97.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 549.5k NOK → 452.5k NOK (equity ratio 362.1% → 85.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 981.5k NOK → 390.2k NOK (-60.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 14.8k NOK → 4 156 NOK (-72.0% YoY). Calculated